← What SchoolBadsey First
OverviewPerformanceAttendanceWorkforceEnrichmentFinanceTrendsTerm DatesParent ViewInclusion
Operating Margin
+£91,000
In-year surplus (2.9% of income)
Total Income (Derived)
£3,094,000
£22,859 per pupil
Total Expenditure
£3,003,000
£21,148 per pupil
Balance / Reserves
Accumulated funds carried forward
Revenue Reserves
The school's accumulated cash buffer for operational resilience.
In-Year Balance+£91,000
An in-year surplus indicates the school spent less than its income this period, allowing it to increase its reserves.
Where the Money Goes
Total expenditure: £3,003,000
CategoryAmount%Share
Teaching Staff£2,497,00083.2%
Admin & Professional£192,0006.4%
Ed / ICT Resources£127,0004.2%
Premises£85,0002.8%
Supply / Agency£44,0001.5%
Energy£58,0001.9%
Financial Summary
Derived from available Consistent Financial Reporting data
Per-Pupil Income£22,859
Per-Pupil Expenditure£21,148
Staff Cost Ratio91.0%
National avg for primaries: ~75%
+£91,000
In-Year Surplus
2.9% operating margin
£22,859
Per-Pupil Income
CFR per-pupil funding figure