← What SchoolElmbridge
Operating Margin
£-84,645
In-year deficit (-2.6% of income)
Total Income (Derived)
£3,288,825
£5,903 per pupil
Total Expenditure
£3,373,470
£5,372 per pupil
Balance / Reserves
Accumulated funds carried forward
Revenue Reserves£-809
The school has accumulated revenue reserves equivalent to -0.0% of its annual income. These funds are set aside to manage cash flow and unexpected operational costs.
In-Year Balance£-84,645
An in-year deficit indicates the school spent more than its income this period, requiring it to draw from existing reserves.
Where the Money Goes
Total expenditure: £3,373,470
CategoryAmount%Share
Teaching Staff£2,673,05779.2%
Admin & Professional£379,47611.2%
Ed / ICT Resources£202,3906.0%
Premises£46,3881.4%
Supply / Agency£8,5780.3%
Energy£63,5811.9%
Financial Summary
Derived from available Consistent Financial Reporting data
Per-Pupil Income£5,903
Per-Pupil Expenditure£5,372
Staff Cost Ratio90.7%
National avg for primaries: ~75%
Revenue Reserves£-809
-0.0% of income — monitor closely
Low
£-809
Revenue Reserves
-0.0% of annual income
£-84,645
In-Year Deficit
2.6% operating margin
£5,903
Per-Pupil Income
CFR per-pupil funding figure