← What SchoolHarbinger
Operating Margin
£-170,664
In-year deficit (-7.9% of income)
Total Income (Derived)
£2,170,614
£10,303 per pupil
Total Expenditure
£2,341,278
£8,046 per pupil
Balance / Reserves
Accumulated funds carried forward
Revenue Reserves£-103,557
The school has accumulated revenue reserves equivalent to -4.8% of its annual income. These funds are set aside to manage cash flow and unexpected operational costs.
In-Year Balance£-170,664
An in-year deficit indicates the school spent more than its income this period, requiring it to draw from existing reserves.
Where the Money Goes
Total expenditure: £2,341,278
CategoryAmount%Share
Teaching Staff£1,649,40670.4%
Admin & Professional£238,76810.2%
Ed / ICT Resources£84,4283.6%
Premises£1,2920.1%
Supply / Agency£318,04213.6%
Energy£49,3422.1%
Financial Summary
Derived from available Consistent Financial Reporting data
Per-Pupil Income£10,303
Per-Pupil Expenditure£8,046
Staff Cost Ratio94.2%
National avg for primaries: ~75%
Revenue Reserves£-103,557
-4.8% of income — monitor closely
Low
£-103,557
Revenue Reserves
-4.8% of annual income
£-170,664
In-Year Deficit
7.9% operating margin
£10,303
Per-Pupil Income
CFR per-pupil funding figure