← What SchoolHoltsmere End Junior
OverviewPerformanceAttendanceWorkforceEnrichmentFinanceTrendsTerm DatesParent ViewNearby SchoolsInclusionTrust
Operating Margin
+£39,664
In-year surplus (2.8% of income)
Total Income (Derived)
£1,416,713
£6,807 per pupil
Total Expenditure
£1,377,049
£6,013 per pupil
Balance / Reserves
Accumulated funds carried forward
Revenue Reserves£90,830
The school has accumulated revenue reserves equivalent to 6.4% of its annual income. These funds are set aside to manage cash flow and unexpected operational costs.
In-Year Balance+£39,664
An in-year surplus indicates the school spent less than its income this period, allowing it to increase its reserves.
Where the Money Goes
Total expenditure: £1,377,049
CategoryAmount%Share
Teaching Staff£1,032,54575.0%
Admin & Professional£165,11612.0%
Ed / ICT Resources£118,8128.6%
Premises£18,8661.4%
Supply / Agency£9,2000.7%
Energy£32,5102.4%
Financial Summary
Derived from available Consistent Financial Reporting data
Per-Pupil Income£6,807
Per-Pupil Expenditure£6,013
Staff Cost Ratio87.6%
National avg for primaries: ~75%
Revenue Reserves£90,830
6.4% of income — monitor closely
Healthy
£90,830
Revenue Reserves
6.4% of annual income
+£39,664
In-Year Surplus
2.8% operating margin
£6,807
Per-Pupil Income
CFR per-pupil funding figure