← What SchoolRachel McMillan Nursery
Operating Margin
£-72,580
In-year deficit (-6.2% of income)
Total Income (Derived)
£1,164,647
£10,640 per pupil
Total Expenditure
£1,237,227
£8,837 per pupil
Balance / Reserves
Accumulated funds carried forward
Revenue Reserves£-691,016
The school has accumulated revenue reserves equivalent to -59.3% of its annual income. These funds are set aside to manage cash flow and unexpected operational costs.
In-Year Balance£-72,580
An in-year deficit indicates the school spent more than its income this period, requiring it to draw from existing reserves.
Where the Money Goes
Total expenditure: £1,237,227
CategoryAmount%Share
Teaching Staff£948,13876.6%
Admin & Professional£98,2777.9%
Ed / ICT Resources£50,5624.1%
Premises£45,0183.6%
Supply / Agency£53,2054.3%
Energy£42,0273.4%
Financial Summary
Derived from available Consistent Financial Reporting data
Per-Pupil Income£10,640
Per-Pupil Expenditure£8,837
Staff Cost Ratio88.9%
National avg for primaries: ~75%
Revenue Reserves£-691,016
-59.3% of income — monitor closely
Low
£-691,016
Revenue Reserves
-59.3% of annual income
£-72,580
In-Year Deficit
6.2% operating margin
£10,640
Per-Pupil Income
CFR per-pupil funding figure