← What SchoolWarden Hill
Operating Margin
+£68,202
In-year surplus (2.8% of income)
Total Income (Derived)
£2,420,732
£6,028 per pupil
Total Expenditure
£2,352,530
£5,601 per pupil
Balance / Reserves
Accumulated funds carried forward
Revenue Reserves£117,311
The school has accumulated revenue reserves equivalent to 4.8% of its annual income. These funds are set aside to manage cash flow and unexpected operational costs.
In-Year Balance+£68,202
An in-year surplus indicates the school spent less than its income this period, allowing it to increase its reserves.
Where the Money Goes
Total expenditure: £2,352,530
CategoryAmount%Share
Teaching Staff£1,720,52273.1%
Admin & Professional£408,06617.3%
Ed / ICT Resources£149,4266.4%
Premises£29,1071.2%
Energy£45,4091.9%
Financial Summary
Derived from available Consistent Financial Reporting data
Per-Pupil Income£6,028
Per-Pupil Expenditure£5,601
Staff Cost Ratio90.5%
National avg for primaries: ~75%
Revenue Reserves£117,311
4.8% of income — monitor closely
Healthy
£117,311
Revenue Reserves
4.8% of annual income
+£68,202
In-Year Surplus
2.8% operating margin
£6,028
Per-Pupil Income
CFR per-pupil funding figure