← What SchoolWilliam Ellis
OverviewPerformanceAttendanceWorkforceEnrichmentFinanceTrendsTerm DatesParent ViewInclusion
Operating Margin
£-548,181
In-year deficit (-7.2% of income)
Total Income (Derived)
£7,627,361
£11,546 per pupil
Total Expenditure
£8,175,542
£10,007 per pupil
Balance / Reserves
Accumulated funds carried forward
Revenue Reserves£310,809
The school has accumulated revenue reserves equivalent to 4.1% of its annual income. These funds are set aside to manage cash flow and unexpected operational costs.
In-Year Balance£-548,181
An in-year deficit indicates the school spent more than its income this period, requiring it to draw from existing reserves.
Where the Money Goes
Total expenditure: £8,175,542
CategoryAmount%Share
Teaching Staff£6,213,56876.0%
Admin & Professional£900,21911.0%
Ed / ICT Resources£542,7156.6%
Premises£221,0872.7%
Supply / Agency£156,2601.9%
Energy£141,6931.7%
Financial Summary
Derived from available Consistent Financial Reporting data
Per-Pupil Income£11,546
Per-Pupil Expenditure£10,007
Staff Cost Ratio88.9%
National avg for primaries: ~75%
Revenue Reserves£310,809
4.1% of income — monitor closely
Healthy
£310,809
Revenue Reserves
4.1% of annual income
£-548,181
In-Year Deficit
7.2% operating margin
£11,546
Per-Pupil Income
CFR per-pupil funding figure