← What SchoolWillow Nursery
OverviewPerformanceAttendanceWorkforceEnrichmentFinanceTrendsTerm DatesParent ViewInclusion
Operating Margin
+£23,695
In-year surplus (4.0% of income)
Total Income (Derived)
£596,790
£7,050 per pupil
Total Expenditure
£573,095
£6,587 per pupil
Balance / Reserves
Accumulated funds carried forward
Revenue Reserves£-7,197
The school has accumulated revenue reserves equivalent to -1.2% of its annual income. These funds are set aside to manage cash flow and unexpected operational costs.
In-Year Balance+£23,695
An in-year surplus indicates the school spent less than its income this period, allowing it to increase its reserves.
Where the Money Goes
Total expenditure: £573,095
CategoryAmount%Share
Teaching Staff£458,76180.0%
Admin & Professional£84,45914.7%
Ed / ICT Resources£10,3021.8%
Premises£8,7331.5%
Energy£10,8401.9%
Financial Summary
Derived from available Consistent Financial Reporting data
Per-Pupil Income£7,050
Per-Pupil Expenditure£6,587
Staff Cost Ratio94.8%
National avg for primaries: ~75%
Revenue Reserves£-7,197
-1.2% of income — monitor closely
Low
£-7,197
Revenue Reserves
-1.2% of annual income
+£23,695
In-Year Surplus
4.0% operating margin
£7,050
Per-Pupil Income
CFR per-pupil funding figure