← What SchoolWillow Tree
OverviewPerformanceAttendanceWorkforceEnrichmentFinanceTrendsTerm DatesParent ViewInclusion
Operating Margin
+£512
In-year surplus (0.0% of income)
Total Income (Derived)
£3,854,483
£10,071 per pupil
Total Expenditure
£3,853,971
£8,564 per pupil
Balance / Reserves
Accumulated funds carried forward
Revenue Reserves£24,798
The school has accumulated revenue reserves equivalent to 0.6% of its annual income. These funds are set aside to manage cash flow and unexpected operational costs.
In-Year Balance+£512
An in-year surplus indicates the school spent less than its income this period, allowing it to increase its reserves.
Where the Money Goes
Total expenditure: £3,853,971
CategoryAmount%Share
Teaching Staff£3,213,68583.4%
Admin & Professional£350,7939.1%
Ed / ICT Resources£132,6743.4%
Premises£81,8972.1%
Supply / Agency£15,4450.4%
Energy£59,4771.5%
Financial Summary
Derived from available Consistent Financial Reporting data
Per-Pupil Income£10,071
Per-Pupil Expenditure£8,564
Staff Cost Ratio92.9%
National avg for primaries: ~75%
Revenue Reserves£24,798
0.6% of income — monitor closely
Healthy
£24,798
Revenue Reserves
0.6% of annual income
+£512
In-Year Surplus
0.0% operating margin
£10,071
Per-Pupil Income
CFR per-pupil funding figure